| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 102 € | - | - | - | - | - | - | 24 191 € | 911 € | 0 € | 462 € | 0 € | 2516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2067 € | 0 € | -2067 € | - | 0 € | -2067 € |
| 2024 | 27 187 € | - | - | - | - | - | - | 24 278 € | 2909 € | 0 € | 377 € | 0 € | 2911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -379 € | 1500 € | -1879 € | - | 0 € | -1879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 € | 0 € | 1543 € | 0 € | 1622 € | 0 € | 0 € | 193 € | 193 € | 1815 € | - | 2389 € | 0 € | 0 € | -574 € | 1815 € | 1815 € |
| 2024 | 1042 € | 0 € | 2201 € | 0 € | 3243 € | 0 € | 0 € | 655 € | 655 € | 3898 € | - | 2405 € | 0 € | 0 € | 1493 € | 3898 € | 3898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 450 € | 480.6% | 2670 € | 6270 € | 1 |
| 2023 | 1800 € | 58.6% | 500 € | 1300 € | - |
| 2022 | 4350 € | - | 1000 € | 3350 € | - |