| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 700 580 € | - | - | - | - | - | - | 687 524 € | 13 056 € | 74 464 € | 9935 € | 22 303 € | 724 € | 0 € | 0 € | 0 € | - | 1860 € | - | - | -51 624 € | 0 € | -51 624 € | - | 0 € | -51 624 € |
| 2023 | 570 467 € | - | - | - | - | - | - | 491 372 € | 79 095 € | 48 606 € | 7417 € | 62 016 € | 88 € | 0 € | 0 € | 0 € | - | 2023 € | - | - | 82 977 € | 0 € | 82 977 € | - | 0 € | 82 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 174 € | 0 € | 81 045 € | 171 983 € | 336 202 € | 0 € | 0 € | 187 173 € | 187 173 € | 523 375 € | - | 441 487 € | 0 € | 0 € | 81 888 € | 523 375 € | 523 375 € |
| 2023 | 53 551 € | 0 € | 29 120 € | 10 168 € | 92 839 € | 0 € | 0 € | 70 159 € | 70 159 € | 162 998 € | - | 29 486 € | 0 € | 0 € | 133 512 € | 162 998 € | 162 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 420 € | 44.1% | 15 490 € | 44 040 € | 16+33% |
| 2023 | 108 020 € | 12.5% | 15 270 € | 40 210 € | 12+9% |
| 2022 | 96 010 € | - | 13 110 € | 39 150 € | 11 |