| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 448 € | - | - | - | - | - | - | 168 899 € | 35 549 € | 18 197 € | 6390 € | 43 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 974 € | 0 € | 10 974 € | - | 0 € | 10 974 € |
| 2023 | 216 370 € | - | - | - | - | - | - | 194 427 € | 21 943 € | 15 390 € | 7014 € | 21 € | 115 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -565 € | 0 € | -565 € | - | 0 € | -565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2755 € | 0 € | 523 € | 24 423 € | 27 701 € | 0 € | 0 € | 1702 € | 1702 € | 29 403 € | - | 23 626 € | 0 € | 0 € | 5777 € | 29 403 € | 29 403 € |
| 2023 | 1494 € | 0 € | 935 € | 13 213 € | 15 642 € | 0 € | 0 € | 327 € | 327 € | 15 969 € | - | 21 166 € | 0 € | 0 € | -5197 € | 15 969 € | 15 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 790 € | 3.3% | 510 € | 5670 € | 20% |
| 2023 | 44 230 € | 33.7% | 220 € | 4990 € | 20% |
| 2022 | 33 070 € | - | 130 € | 3950 € | 2 |