| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 175 488 € | - | - | - | - | - | - | 1 375 653 € | 799 835 € | 0 € | 4371 € | 178 € | 12 999 € | 0 € | 0 € | 0 € | - | 1987 € | - | - | 780 656 € | 54 380 € | 726 276 € | - | 0 € | 726 276 € |
| 2023 | 497 931 € | - | - | - | - | - | - | 373 812 € | 124 119 € | 0 € | 3120 € | 15 529 € | 12 881 € | 0 € | 0 € | 0 € | - | 2525 € | - | - | 121 122 € | 0 € | 121 122 € | - | 0 € | 121 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 391 009 € | 0 € | 330 341 € | 31 802 € | 753 152 € | 0 € | 0 € | 163 531 € | 163 531 € | 916 683 € | - | 132 367 € | 55 025 € | 0 € | 729 291 € | 916 683 € | 916 683 € |
| 2023 | 92 015 € | 0 € | 86 935 € | 8879 € | 187 829 € | 0 € | 0 € | 88 455 € | 88 455 € | 276 284 € | - | 32 145 € | 23 604 € | 0 € | 220 535 € | 276 284 € | 276 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 298 410 € | 166.4% | 26 890 € | 215 750 € | 22+100% |
| 2023 | 112 030 € | 47.5% | 23 750 € | 51 040 € | 11+22% |
| 2022 | 213 550 € | - | 33 030 € | 64 140 € | 9 |