| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 927 € | - | - | - | - | - | - | 69 994 € | 33 933 € | 0 € | 25 900 € | 187 € | 1886 € | 0 € | 0 € | 0 € | - | 2190 € | - | - | 4144 € | 299 € | 3845 € | - | 0 € | 3845 € |
| 2024 | 66 156 € | - | - | - | - | - | - | 44 922 € | 21 234 € | 0 € | 17 999 € | 50 € | 2110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1175 € | 195 € | 980 € | - | 0 € | 980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 745 € | 0 € | 6502 € | 5660 € | 35 907 € | 0 € | 122 € | 106 902 € | 107 024 € | 142 931 € | - | 40 194 € | 84 922 € | 0 € | 17 815 € | 142 931 € | 142 931 € |
| 2024 | 10 242 € | 0 € | 18 866 € | 9714 € | 38 822 € | 0 € | 423 € | 10 157 € | 10 580 € | 49 402 € | - | 35 432 € | 0 € | 0 € | 13 970 € | 49 402 € | 49 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 540 € | 112.7% | 5360 € | 11 680 € | 9+13% |
| 2023 | 12 950 € | 117.3% | 1750 € | 5230 € | 8+14% |
| 2022 | 5960 € | - | 920 € | 2470 € | 7 |