| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 788 135 € | - | - | - | - | - | - | 674 960 € | 113 175 € | 0 € | 792 € | 295 € | 4633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 045 € | 0 € | 108 045 € | - | 0 € | 108 045 € |
| 2023 | 539 974 € | - | - | - | - | - | - | 467 316 € | 72 658 € | 0 € | 806 € | 0 € | 204 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -133 018 € | 0 € | -133 018 € | - | 0 € | -133 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3265 € | 0 € | 31 197 € | 78 489 € | 112 951 € | 0 € | 0 € | 0 € | 0 € | 112 951 € | - | 148 109 € | 0 € | 0 € | -35 158 € | 112 951 € | 112 951 € |
| 2023 | 9100 € | 0 € | 25 156 € | 70 610 € | 104 866 € | 0 € | 0 € | 0 € | 0 € | 104 866 € | - | 248 069 € | 0 € | 0 € | -143 203 € | 104 866 € | 104 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 221 220 € | 23.8% | 9160 € | 16 580 € | 5+25% |
| 2023 | 178 730 € | 194.3% | 6000 € | 9310 € | 4+33% |
| 2022 | 60 730 € | - | 4450 € | 7360 € | 3 |