| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 561 818 € | - | - | - | - | - | - | 3 102 677 € | 459 141 € | 34 401 € | 10 975 € | 14 083 € | 413 352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 496 € | 0 € | 14 496 € | - | 0 € | 14 496 € |
| 2023 | 3 518 340 € | - | - | - | - | - | - | 3 295 989 € | 222 351 € | 35 111 € | 279 € | 0 € | 153 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 999 € | 98 € | 32 901 € | - | 0 € | 32 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 117 € | 0 € | 341 047 € | 307 811 € | 698 975 € | 0 € | 0 € | 5120 € | 5120 € | 704 095 € | - | 272 419 € | 0 € | 0 € | 431 676 € | 704 095 € | 704 095 € |
| 2023 | 12 301 € | 0 € | 400 807 € | 36 375 € | 449 483 € | 0 € | 0 € | 95 € | 95 € | 449 578 € | - | 32 398 € | 0 € | 0 € | 417 180 € | 449 578 € | 449 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -72 640 € | 73.2% | 24 500 € | 93 230 € | 30+76% |
| 2023 | -41 940 € | 264.7% | 13 660 € | 52 390 € | 17-6% |
| 2022 | 25 470 € | - | 9210 € | 42 030 € | 18 |