| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 060 € | - | - | - | - | - | - | 0 € | 68 060 € | 34 169 € | 0 € | 1800 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 691 € | 50 € | 35 641 € | - | 0 € | 35 641 € |
| 2023 | 45 184 € | - | - | - | - | - | - | 6225 € | 38 959 € | 5104 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 855 € | 50 € | 33 805 € | - | 0 € | 33 805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 768 € | 0 € | 36 415 € | 23 500 € | 82 683 € | 0 € | 0 € | 21 483 € | 21 483 € | 104 166 € | - | 35 700 € | 0 € | 0 € | 68 466 € | 104 166 € | 104 166 € |
| 2023 | 35 008 € | 0 € | 0 € | 8766 € | 43 774 € | 0 € | 0 € | 1374 € | 1374 € | 45 148 € | - | 12 323 € | 0 € | 0 € | 32 825 € | 45 148 € | 45 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 260 € | - | 50 € | 90 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |