| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 397 887 € | - | - | - | - | - | - | 141 886 € | 256 001 € | 0 € | 69 348 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 186 653 € | 52 500 € | 134 153 € | - | 0 € | 134 153 € |
| 2023 | 345 143 € | - | - | - | - | - | - | 105 442 € | 239 701 € | 0 € | 60 308 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 336 € | 11 250 € | 168 086 € | - | 0 € | 168 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 311 194 € | 0 € | 19 056 € | 0 € | 330 250 € | 0 € | 186 € | 5336 € | 5522 € | 335 772 € | - | 19 138 € | 0 € | 0 € | 316 634 € | 335 772 € | 335 772 € |
| 2023 | 394 876 € | 0 € | 5397 € | 0 € | 400 273 € | 0 € | 233 € | 3566 € | 3799 € | 404 072 € | - | 11 591 € | 0 € | 0 € | 392 481 € | 404 072 € | 404 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 150 € | 104.1% | 26 950 € | 46 920 € | 6+50% |
| 2023 | 61 320 € | 31.0% | 22 770 € | 38 530 € | 40% |
| 2022 | 88 870 € | - | 21 620 € | 37 240 € | 4 |