| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 305 € | - | - | - | - | - | - | 81 590 € | 126 715 € | 133 254 € | 4057 € | 0 € | 1843 € | 0 € | 0 € | 0 € | - | 896 € | - | - | -13 335 € | 0 € | -13 335 € | - | 0 € | -13 335 € |
| 2023 | 150 860 € | - | - | - | - | - | - | 66 852 € | 84 008 € | 85 522 € | 3268 € | 0 € | 734 € | 0 € | 0 € | 0 € | - | 1023 € | - | - | -6539 € | 0 € | -6539 € | - | 0 € | -6539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2608 € | 0 € | 2001 € | 3156 € | 7765 € | 0 € | 0 € | 9635 € | 9635 € | 17 400 € | - | 34 605 € | 32 526 € | 0 € | -49 731 € | 17 400 € | 17 400 € |
| 2023 | 1034 € | 0 € | 1287 € | 1241 € | 3562 € | 0 € | 0 € | 9304 € | 9304 € | 12 866 € | - | 18 574 € | 30 688 € | 0 € | -36 396 € | 12 866 € | 12 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 200 € | 17.9% | 3950 € | 17 120 € | 9+50% |
| 2023 | 29 000 € | 131.3% | 1510 € | 14 280 € | 6+50% |
| 2022 | 12 540 € | - | 640 € | 5000 € | 4 |