| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 774 € | - | - | - | - | - | - | 96 878 € | -104 € | 0 € | 4868 € | 4068 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -996 € | 0 € | -996 € | - | 0 € | -996 € |
| 2023 | 45 005 € | 0 € | 0 € | 0 € | 6699 € | 21 545 € | 0 € | - | - | - | - | - | 22 572 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5811 € | 0 € | -5811 € | - | 0 € | -5811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1844 € | 0 € | 1522 € | 7883 € | 11 249 € | 0 € | 0 € | 5657 € | 5657 € | 16 906 € | - | 17 805 € | 3000 € | 0 € | -3899 € | 16 906 € | 16 906 € |
| 2023 | 1880 € | 0 € | 1549 € | 4529 € | 7958 € | 0 € | 0 € | 0 € | 0 € | 7958 € | - | 6966 € | 3895 € | 0 € | -2903 € | 7958 € | 7958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 480 € | 193.0% | 3220 € | 10 270 € | 7+133% |
| 2023 | 7330 € | 4.3% | 1380 € | 5470 € | 30% |
| 2022 | 7660 € | - | 1610 € | 6040 € | 3 |