| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 234 € | 0 € | 0 € | 130 € | 27 800 € | 34 668 € | 0 € | - | - | - | - | - | 7064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 832 € | 0 € | 832 € | - | 0 € | 832 € |
| 2023 | 78 799 € | 0 € | 0 € | 54 € | 34 420 € | 29 404 € | 0 € | - | - | - | - | - | 6802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8227 € | 0 € | 8227 € | - | 0 € | 8227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2988 € | 0 € | 1290 € | 0 € | 4278 € | 0 € | 0 € | 556 € | 556 € | 4834 € | - | 4868 € | 0 € | 0 € | -34 € | 4834 € | 4834 € |
| 2023 | 6828 € | 0 € | 1290 € | 33 € | 8151 € | 0 € | 0 € | 182 € | 182 € | 8333 € | - | 9199 € | 0 € | 0 € | -866 € | 8333 € | 8333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 540 € | 82.3% | 4420 € | 12 790 € | 5+25% |
| 2023 | 10 170 € | 61.2% | 3580 € | 10 790 € | 4-33% |
| 2022 | 6310 € | - | 3100 € | 7800 € | 6 |