| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 153 136 € | - | - | - | - | - | - | 82 838 € | 70 298 € | 50 504 € | 0 € | 0 € | 41 014 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 220 € | 0 € | -21 220 € | - | 0 € | -21 220 € |
| 2022 | 225 822 € | - | - | - | - | - | - | 151 629 € | 74 193 € | 67 828 € | 0 € | 16 655 € | 50 063 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -27 097 € | 0 € | -27 097 € | - | 0 € | -27 097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2 € | 0 € | 994 € | 50 € | 1046 € | 0 € | 0 € | 36 113 € | 36 113 € | 37 159 € | - | 65 995 € | 97 295 € | 0 € | -126 131 € | 37 159 € | 37 159 € |
| 2022 | 522 € | 0 € | 1114 € | 2413 € | 4049 € | 0 € | 202 € | 46 598 € | 46 800 € | 50 849 € | - | 57 875 € | 97 885 € | 0 € | -104 911 € | 50 849 € | 50 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 12 780 € | 45.9% | 2170 € | 7500 € | 7-36% |
| 2022 | 23 610 € | - | 6400 € | 14 260 € | 11 |