| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 581 € | - | - | - | - | - | - | 9805 € | -9224 € | 965 € | 1825 € | 4467 € | 41 € | 0 € | 0 € | 0 € | - | 1393 € | - | - | -8981 € | 0 € | -8981 € | - | 0 € | -8981 € |
| 2020 | 0 € | - | - | - | - | - | - | 5964 € | -5964 € | 3888 € | 2505 € | 3366 € | 4 € | 0 € | 0 € | 0 € | - | 1573 € | - | - | -10 568 € | 0 € | -10 568 € | - | 0 € | -10 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 719 € | 0 € | 119 € | 5159 € | 5997 € | 0 € | 0 € | 32 209 € | 32 209 € | 38 206 € | - | 37 485 € | 14 770 € | 0 € | -14 049 € | 38 206 € | 38 206 € |
| 2020 | 9606 € | 0 € | 99 € | 3683 € | 13 388 € | 0 € | 0 € | 36 291 € | 36 291 € | 49 679 € | - | 30 519 € | 24 228 € | 0 € | -5068 € | 49 679 € | 49 679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 60 € | 80 € | - |
| 2022 | 0 € | - | 170 € | 320 € | 1 |