| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 413 € | 0 € | 0 € | 0 € | 0 € | 21 486 € | 0 € | - | - | - | - | - | 37 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 335 € | 0 € | -11 335 € | - | 0 € | -11 335 € |
| 2023 | 46 566 € | 0 € | 0 € | 0 € | 0 € | 15 084 € | 0 € | - | - | - | - | - | 36 050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4568 € | 0 € | -4568 € | - | 0 € | -4568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2234 € | 0 € | 390 € | 0 € | 2624 € | 0 € | 176 € | 533 € | 709 € | 3333 € | - | 25 298 € | 0 € | 0 € | -21 965 € | 3333 € | 3333 € |
| 2023 | 401 € | 0 € | 390 € | 0 € | 791 € | 0 € | 176 € | 1106 € | 1282 € | 2073 € | - | 12 703 € | 0 € | 0 € | -10 630 € | 2073 € | 2073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 400 € | 18.6% | 2190 € | 6460 € | 30% |
| 2023 | 9610 € | 176.1% | 2280 € | 4660 € | 30% |
| 2022 | 3480 € | - | 1370 € | 2100 € | 3 |