| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 228 150 € | - | - | - | - | - | - | 233 450 € | -5300 € | 0 € | 2570 € | 0 € | 2700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 570 € | 0 € | -10 570 € | - | 0 € | -10 570 € |
| 2023 | 220 104 € | - | - | - | - | - | - | 199 360 € | 20 744 € | 0 € | 4200 € | 0 € | 5600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 944 € | 0 € | 10 944 € | - | 0 € | 10 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1850 € | 0 € | 31 013 € | 9257 € | 42 120 € | 0 € | 0 € | 5100 € | 5100 € | 47 220 € | - | 0 € | 30 972 € | 0 € | 16 248 € | 47 220 € | 47 220 € |
| 2023 | 13 689 € | 0 € | 24 808 € | 10 200 € | 48 697 € | 0 € | 0 € | 3200 € | 3200 € | 51 897 € | - | 0 € | 25 079 € | 0 € | 26 818 € | 51 897 € | 51 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 720 € | 2556.3% | 7310 € | 24 340 € | 7+40% |
| 2023 | -640 € | 114.6% | 2460 € | 12 470 € | 5+150% |
| 2022 | 4380 € | - | 820 € | 3480 € | 2 |