| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 13 720 € | - | - | - | - | - | - | 13 180 € | 540 € | 0 € | 926 € | 900 € | 414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 € | 0 € | 100 € | - | 0 € | 100 € |
| 2021 | 7760 € | - | - | - | - | - | - | 15 964 € | -8204 € | 0 € | 2842 € | 10 934 € | 84 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -196 € | 0 € | -196 € | - | 0 € | -196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 932 € | 0 € | 4069 € | 7578 € | 12 579 € | 0 € | 0 € | 2787 € | 2787 € | 15 366 € | - | 12 942 € | 0 € | 0 € | 2424 € | 15 366 € | 15 366 € |
| 2021 | 10 € | 0 € | 3362 € | 8978 € | 12 350 € | 0 € | 0 € | 3588 € | 3588 € | 15 938 € | - | 13 614 € | 0 € | 0 € | 2324 € | 15 938 € | 15 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1400 € | 59.4% | 330 € | 1070 € | 2-33% |
| 2022 | 3450 € | - | 440 € | 1280 € | 3 |