| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 026 570 € | - | - | - | - | - | - | 6 393 521 € | 633 049 € | 0 € | 166 142 € | 54 675 € | 37 461 € | 0 € | 0 € | 0 € | - | 93 797 € | - | - | 390 324 € | 14 369 € | 375 955 € | - | 0 € | 375 955 € |
| 2023 | 4 780 816 € | - | - | - | - | - | - | 4 060 778 € | 720 038 € | 0 € | 167 004 € | 47 834 € | 118 722 € | 0 € | 0 € | 0 € | - | 66 211 € | - | - | 415 935 € | 11 905 € | 404 030 € | - | 0 € | 404 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 797 € | 0 € | 487 917 € | 1 305 410 € | 1 844 124 € | 0 € | 0 € | 2 060 966 € | 2 060 966 € | 3 905 090 € | - | 1 785 941 € | 1 044 290 € | 0 € | 1 074 859 € | 3 905 090 € | 3 905 090 € |
| 2023 | 43 341 € | 0 € | 287 877 € | 587 283 € | 918 501 € | 0 € | 0 € | 1 450 074 € | 1 450 074 € | 2 368 575 € | - | 979 503 € | 659 168 € | 0 € | 729 904 € | 2 368 575 € | 2 368 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 810 € | 169.4% | 224 870 € | 142 320 € | 23+28% |
| 2023 | -148 110 € | 442.1% | 150 150 € | 105 140 € | 18+260% |
| 2022 | 43 290 € | - | 30 590 € | 12 310 € | 5 |