| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 992 € | - | - | - | - | - | - | 68 704 € | 108 288 € | 0 € | 12 974 € | 0 € | 12 246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 068 € | 0 € | 83 068 € | - | 0 € | 83 068 € |
| 2023 | 62 256 € | - | - | - | - | - | - | 34 756 € | 27 500 € | 0 € | 3290 € | 0 € | 4015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 195 € | 0 € | 20 195 € | - | 0 € | 20 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 919 € | 0 € | 12 157 € | 2712 € | 82 788 € | 0 € | 0 € | 35 997 € | 35 997 € | 118 785 € | - | 21 491 € | 0 € | 0 € | 97 294 € | 118 785 € | 118 785 € |
| 2023 | 16 716 € | 0 € | 7036 € | 150 € | 23 902 € | 0 € | 0 € | 12 305 € | 12 305 € | 36 207 € | - | 21 981 € | 0 € | 0 € | 14 226 € | 36 207 € | 36 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 100 € | 304.3% | 4060 € | 9830 € | 3+50% |
| 2023 | 7940 € | - | 680 € | 5070 € | 2-33% |
| 2022 | 0 € | - | 520 € | 1810 € | 3 |