| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 167 005 € | - | - | - | - | - | - | 2 787 382 € | 379 623 € | 259 028 € | 103 717 € | 6694 € | 6714 € | 0 € | 0 € | 0 € | - | 10 465 € | - | - | 6393 € | 0 € | 6393 € | - | 0 € | 6393 € |
| 2023 | 1 366 562 € | - | - | - | - | - | - | 1 184 732 € | 181 830 € | 88 277 € | 76 560 € | 50 € | 10 € | 0 € | 0 € | 0 € | - | 926 € | - | - | 16 107 € | 0 € | 16 107 € | - | 0 € | 16 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 502 € | 0 € | 95 786 € | 6137 € | 216 425 € | 30 562 € | 0 € | 312 272 € | 342 834 € | 559 259 € | - | 126 327 € | 154 590 € | 0 € | 278 342 € | 559 259 € | 559 259 € |
| 2023 | 27 747 € | 0 € | 89 069 € | 138 308 € | 255 124 € | 31 300 € | 0 € | 53 229 € | 84 529 € | 339 653 € | - | 67 704 € | 0 € | 0 € | 271 949 € | 339 653 € | 339 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5880 € | 91.7% | 63 850 € | 24 330 € | 11-8% |
| 2023 | 70 770 € | 207.8% | 44 720 € | 25 950 € | 12+71% |
| 2022 | 22 990 € | - | 11 170 € | 11 950 € | 7 |