| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 926 € | - | - | - | - | - | - | 88 078 € | 11 848 € | 0 € | 14 617 € | 0 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2865 € | 0 € | -2865 € | - | 0 € | -2865 € |
| 2023 | 121 376 € | - | - | - | - | - | - | 102 392 € | 18 984 € | 0 € | 18 636 € | 422 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 707 € | 0 € | 707 € | - | 0 € | 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3628 € | 0 € | 19 € | 2359 € | 6006 € | 0 € | 0 € | 700 € | 700 € | 6706 € | - | 13 041 € | 0 € | 0 € | -6335 € | 6706 € | 6706 € |
| 2023 | 4729 € | 0 € | 104 € | 3813 € | 8646 € | 0 € | 0 € | 983 € | 983 € | 9629 € | - | 13 099 € | 0 € | 0 € | -3470 € | 9629 € | 9629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 000 € | 17.2% | 2910 € | 12 570 € | 70% |
| 2023 | 31 390 € | 0.4% | 3060 € | 14 990 € | 7-22% |
| 2022 | 31 510 € | - | 5320 € | 18 100 € | 9 |