| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 171 195 € | - | - | - | - | - | - | 126 763 € | 44 432 € | 0 € | 19 535 € | 17 782 € | 10 708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 971 € | 0 € | 31 971 € | - | 0 € | 31 971 € |
| 2023 | 183 819 € | - | - | - | - | - | - | 154 652 € | 29 167 € | 0 € | 20 416 € | 12 202 € | 19 024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1929 € | 0 € | 1929 € | - | 0 € | 1929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 425 € | 0 € | 2526 € | 957 € | 19 908 € | 0 € | 0 € | 59 811 € | 59 811 € | 79 719 € | - | 16 758 € | 34 765 € | 0 € | 28 196 € | 79 719 € | 79 719 € |
| 2023 | 956 € | 0 € | 3068 € | 771 € | 4795 € | 0 € | 0 € | 63 780 € | 63 780 € | 68 575 € | - | 25 111 € | 47 240 € | 0 € | -3776 € | 68 575 € | 68 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 440 € | 4.6% | 4830 € | 15 210 € | 80% |
| 2023 | 41 350 € | 48.8% | 4150 € | 17 770 € | 8+33% |
| 2022 | 27 790 € | - | 4990 € | 13 940 € | 6 |