| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 819 € | - | - | - | - | - | - | 67 846 € | 5973 € | 0 € | 2018 € | 0 € | 1791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2164 € | 10 € | 2154 € | - | 0 € | 2154 € |
| 2023 | 152 603 € | - | - | - | - | - | - | 143 876 € | 8727 € | 0 € | 2862 € | 0 € | 1710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4155 € | 15 € | 4140 € | - | 0 € | 4140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6885 € | 0 € | 20 906 € | 12 354 € | 40 145 € | 0 € | 0 € | 13 680 € | 13 680 € | 53 825 € | - | 7670 € | 0 € | 0 € | 46 155 € | 53 825 € | 53 825 € |
| 2023 | 3667 € | 0 € | 22 065 € | 26 826 € | 52 558 € | 0 € | 0 € | 3634 € | 3634 € | 56 192 € | - | 12 191 € | 0 € | 0 € | 44 001 € | 56 192 € | 56 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4440 € | 141.3% | 700 € | 6630 € | 4+33% |
| 2023 | 1840 € | 192.1% | 680 € | 2950 € | 3+200% |
| 2022 | 630 € | - | 270 € | 440 € | 1 |