| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 270 800 € | 0 € | 0 € | 0 € | 209 499 € | 56 308 € | 0 € | - | - | - | - | - | 15 635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 642 € | 0 € | -10 642 € | - | 0 € | -10 642 € |
| 2024 | 301 968 € | 0 € | 0 € | 0 € | 226 993 € | 39 422 € | 0 € | - | - | - | - | - | 13 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 414 € | 0 € | 22 414 € | - | 0 € | 22 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6745 € | 0 € | 203 € | 38 017 € | 44 965 € | 0 € | 0 € | 0 € | 0 € | 44 965 € | - | 15 462 € | 0 € | 13 470 € | 16 033 € | 44 965 € | 31 495 € |
| 2024 | 15 257 € | 0 € | 211 € | 49 957 € | 65 425 € | 0 € | 0 € | 0 € | 0 € | 65 425 € | - | 20 755 € | 0 € | 17 995 € | 26 675 € | 65 425 € | 47 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 850 € | 39.7% | 1810 € | 11 020 € | 40% |
| 2023 | 19 930 € | 19.9% | 750 € | 9640 € | 4-20% |
| 2022 | 16 620 € | - | 990 € | 7940 € | 5 |