| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 977 € | - | - | - | - | - | - | 6055 € | 39 922 € | 14 631 € | 10 304 € | 0 € | 16 162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1175 € | 0 € | -1175 € | - | 0 € | -1175 € |
| 2023 | 45 106 € | - | - | - | - | - | - | 5640 € | 39 466 € | 14 671 € | 7761 € | 0 € | 15 770 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1264 € | 0 € | 1264 € | - | 0 € | 1264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 € | 0 € | 10 938 € | 275 € | 11 309 € | 0 € | 0 € | 0 € | 0 € | 11 309 € | - | 10 598 € | 4500 € | 0 € | -3789 € | 11 309 € | 11 309 € |
| 2023 | 104 € | 0 € | 8796 € | 412 € | 9312 € | 0 € | 0 € | 161 € | 161 € | 9473 € | - | 7587 € | 4500 € | 0 € | -2614 € | 9473 € | 9473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 510 € | 2.3% | 1110 € | 6150 € | 30% |
| 2023 | 11 780 € | 18.8% | 1110 € | 5700 € | 3-25% |
| 2022 | 14 510 € | - | 1680 € | 6960 € | 4 |