| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 402 358 € | - | - | - | - | - | - | 90 605 € | 311 753 € | 222 509 € | 7027 € | 75 € | 20 € | 0 € | 0 € | 0 € | - | 5751 € | - | - | 76 521 € | 6000 € | 70 521 € | - | 0 € | 70 521 € |
| 2023 | 278 742 € | - | - | - | - | - | - | 97 185 € | 181 557 € | 165 816 € | 4473 € | 39 894 € | 7 € | 0 € | 0 € | 0 € | - | 1729 € | - | - | 49 426 € | 0 € | 49 426 € | - | 0 € | 49 426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 985 € | 0 € | 5389 € | 31 428 € | 73 802 € | 0 € | 0 € | 232 618 € | 232 618 € | 306 420 € | - | 92 887 € | 75 173 € | 0 € | 138 360 € | 306 420 € | 306 420 € |
| 2023 | 32 305 € | 0 € | 4056 € | 13 190 € | 49 551 € | 0 € | 0 € | 186 482 € | 186 482 € | 236 033 € | - | 37 931 € | 106 263 € | 0 € | 91 839 € | 236 033 € | 236 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 920 € | 38.1% | 4240 € | 7860 € | 2-33% |
| 2023 | 22 390 € | 143.6% | 4120 € | 8030 € | 3+200% |
| 2022 | 9190 € | - | 2720 € | 5350 € | 1 |