| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 837 € | - | - | - | - | - | - | 157 461 € | -13 624 € | 0 € | 608 € | 17 176 € | 2496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 448 € | 0 € | 448 € | - | 0 € | 448 € |
| 2023 | 131 008 € | - | - | - | - | - | - | 155 895 € | -24 887 € | 0 € | 453 € | 27 048 € | 1143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 565 € | 0 € | 565 € | - | 0 € | 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 522 € | 0 € | 160 € | 29 458 € | 30 140 € | 0 € | 0 € | 899 € | 899 € | 31 039 € | - | 28 432 € | 0 € | 0 € | 2607 € | 31 039 € | 31 039 € |
| 2023 | 301 € | 0 € | 27 € | 20 850 € | 21 178 € | 0 € | 0 € | 837 € | 837 € | 22 015 € | - | 15 189 € | 4667 € | 0 € | 2159 € | 22 015 € | 22 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 650 € | 35.3% | 0 € | 2700 € | 10% |
| 2023 | 10 830 € | 119.2% | 0 € | 2950 € | 10% |
| 2022 | 4940 € | - | 10 € | 1650 € | 1 |