| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 558 € | - | - | - | - | - | - | 24 926 € | 12 632 € | 0 € | 8919 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 2378 € | - | - | 1235 € | 0 € | 1235 € | - | 0 € | 1235 € |
| 2023 | 40 515 € | - | - | - | - | - | - | 24 187 € | 16 328 € | 0 € | 8253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2271 € | - | - | 5804 € | 0 € | 5804 € | - | 0 € | 5804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 199 € | 0 € | 2572 € | 7194 € | 9965 € | 4511 € | 0 € | 27 297 € | 31 808 € | 41 773 € | - | 8035 € | 23 091 € | 0 € | 10 647 € | 41 773 € | 41 773 € |
| 2023 | 2068 € | 0 € | 2829 € | 3769 € | 8666 € | 2867 € | 0 € | 35 184 € | 38 051 € | 46 717 € | - | 5273 € | 32 033 € | 0 € | 9411 € | 46 717 € | 46 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2680 € | 54.0% | 570 € | 2110 € | 10% |
| 2023 | 1740 € | 1.8% | 180 € | 1560 € | 10% |
| 2022 | 1710 € | - | 460 € | 1240 € | 1 |