| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 367 € | - | - | - | - | - | - | 429 926 € | -308 559 € | 0 € | 2816 € | 5099 € | 9567 € | 0 € | 1305 € | 0 € | - | 970 € | - | - | -315 508 € | 0 € | -315 508 € | - | 0 € | -315 508 € |
| 2023 | 166 321 € | - | - | - | - | - | - | 537 236 € | -370 915 € | 0 € | 2528 € | 8295 € | 2562 € | 0 € | 1121 € | 0 € | - | 3111 € | - | - | -369 700 € | 0 € | -369 700 € | - | 0 € | -369 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 372 € | 0 € | 29 077 € | 9036 € | 38 485 € | 28 165 € | 0 € | 569 790 € | 597 955 € | 636 440 € | - | 421 716 € | 131 588 € | 0 € | 83 136 € | 636 440 € | 636 440 € |
| 2023 | 8784 € | 0 € | 20 214 € | 6260 € | 35 258 € | 41 033 € | 0 € | 785 162 € | 826 195 € | 861 453 € | - | 342 154 € | 120 655 € | 0 € | 398 644 € | 861 453 € | 861 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 810 € | 57.5% | 15 520 € | 29 170 € | 60% |
| 2023 | 22 730 € | 62.7% | 5340 € | 11 340 € | 60% |
| 2022 | 61 010 € | - | 8200 € | 15 920 € | 6 |