| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 421 704 € | - | - | - | - | - | - | 1 298 246 € | 123 458 € | 0 € | 39 260 € | 149 705 € | 7668 € | 0 € | 0 € | 47 537 € | - | 0 € | - | - | 273 772 € | 0 € | 273 772 € | - | 0 € | 273 772 € |
| 2023 | 892 160 € | - | - | - | - | - | - | 1 146 353 € | -254 193 € | 0 € | 38 156 € | 120 571 € | 10 232 € | 0 € | 0 € | 16 446 € | - | 0 € | - | - | -165 564 € | 0 € | -165 564 € | - | 0 € | -165 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 166 593 € | 0 € | 1 545 260 € | 679 185 € | 3 391 038 € | 200 000 € | 0 € | 2 459 259 € | 2 659 259 € | 6 050 297 € | - | 384 646 € | 135 662 € | 0 € | 5 529 989 € | 6 050 297 € | 6 050 297 € |
| 2023 | 741 927 € | 0 € | 995 546 € | 720 271 € | 2 457 744 € | 700 000 € | 0 € | 2 853 655 € | 3 553 655 € | 6 011 399 € | - | 376 010 € | 379 173 € | 0 € | 5 256 216 € | 6 011 399 € | 6 011 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 970 € | 35.6% | 24 660 € | 46 690 € | 90% |
| 2023 | 93 130 € | 1190.5% | 28 810 € | 46 910 € | 90% |
| 2022 | -8540 € | - | 24 610 € | 47 590 € | 9 |