| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 927 € | - | - | - | - | - | - | 76 958 € | 23 969 € | 0 € | 0 € | 13 926 € | 2763 € | 0 € | 0 € | 0 € | - | 5760 € | - | - | 29 372 € | 375 € | 28 997 € | - | 0 € | 28 997 € |
| 2023 | 136 812 € | - | - | - | - | - | - | 118 270 € | 18 542 € | 0 € | 0 € | 10 733 € | 26 380 € | 0 € | 0 € | 0 € | - | 7440 € | - | - | -4545 € | 500 € | -5045 € | - | 0 € | -5045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 480 € | 0 € | 548 € | 11 034 € | 27 062 € | 0 € | 0 € | 191 626 € | 191 626 € | 218 688 € | - | 10 519 € | 22 614 € | 0 € | 185 555 € | 218 688 € | 218 688 € |
| 2023 | 13 989 € | 0 € | 5556 € | 10 164 € | 29 709 € | 0 € | 0 € | 210 888 € | 210 888 € | 240 597 € | - | 44 764 € | 32 034 € | 0 € | 163 799 € | 240 597 € | 240 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||