| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 807 902 € | - | - | - | - | - | - | 1 217 419 € | 590 483 € | 0 € | 82 294 € | 179 201 € | 9314 € | 0 € | 0 € | 111 € | - | 15 908 € | - | - | 662 279 € | 0 € | 662 279 € | - | 0 € | 662 279 € |
| 2023 | 1 749 476 € | - | - | - | - | - | - | 1 383 701 € | 365 775 € | 0 € | 0 € | 525 798 € | 4012 € | 53 885 € | 0 € | 473 € | - | 5427 € | - | - | 936 492 € | 0 € | 936 492 € | - | 0 € | 936 492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 989 € | 0 € | 193 452 € | 58 937 € | 354 378 € | 0 € | 0 € | 5 937 128 € | 5 937 128 € | 6 291 506 € | - | 431 431 € | 1 261 180 € | 0 € | 4 598 895 € | 6 291 506 € | 6 291 506 € |
| 2023 | 146 996 € | 0 € | 226 260 € | 97 211 € | 470 467 € | 0 € | 0 € | 5 286 342 € | 5 286 342 € | 5 756 809 € | - | 646 456 € | 1 149 410 € | 0 € | 3 960 943 € | 5 756 809 € | 5 756 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 352 620 € | 81.0% | 15 110 € | 31 840 € | 60% |
| 2023 | 194 820 € | 11.2% | 13 610 € | 27 320 € | 6+20% |
| 2022 | 219 340 € | - | 8700 € | 18 330 € | 5 |