| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 995 € | - | - | - | - | - | - | 6126 € | 13 869 € | 14 033 € | 123 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -288 € | 0 € | -288 € | - | 0 € | -288 € |
| 2024 | 25 730 € | - | - | - | - | - | - | 14 684 € | 11 046 € | 16 433 € | 161 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5548 € | 0 € | -5548 € | - | 0 € | -5548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 772 € | 0 € | 275 € | 0 € | 1047 € | 0 € | 0 € | 0 € | 0 € | 1047 € | - | 333 € | 0 € | 0 € | 714 € | 1047 € | 1047 € |
| 2024 | 532 € | 0 € | 935 € | 0 € | 1467 € | 0 € | 0 € | 0 € | 0 € | 1467 € | - | 465 € | 0 € | 0 € | 1002 € | 1467 € | 1467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3180 € | 113.4% | 1700 € | 1480 € | 10% |
| 2023 | 1490 € | 1254.5% | 780 € | 660 € | 1 |
| 2022 | 110 € | - | 0 € | 0 € | - |