| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 401 € | - | - | - | - | - | - | 345 688 € | 135 713 € | 260 € | 114 460 € | 147 € | 2450 € | 0 € | 0 € | 0 € | - | 1522 € | - | - | 17 168 € | 2500 € | 14 668 € | - | 0 € | 14 668 € |
| 2023 | 519 500 € | - | - | - | - | - | - | 374 853 € | 144 647 € | 487 € | 119 528 € | 684 € | 3921 € | 0 € | 0 € | 0 € | - | 3276 € | - | - | 18 119 € | 3669 € | 14 450 € | - | 0 € | 14 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 635 € | 0 € | 46 316 € | 3613 € | 112 564 € | 975 € | 1308 € | 153 929 € | 156 212 € | 268 776 € | - | 78 895 € | 9174 € | 0 € | 180 707 € | 268 776 € | 268 776 € |
| 2023 | 60 375 € | 0 € | 36 007 € | 5167 € | 101 549 € | 975 € | 1856 € | 166 443 € | 169 274 € | 270 823 € | - | 77 683 € | 17 102 € | 0 € | 176 038 € | 270 823 € | 270 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 245 380 € | 2.5% | 53 440 € | 104 280 € | 170% |
| 2023 | 251 670 € | 17.0% | 52 420 € | 103 500 € | 17+6% |
| 2022 | 215 100 € | - | 39 910 € | 84 290 € | 16 |