| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 938 537 € | - | - | - | - | - | - | 1 208 125 € | 730 412 € | 620 418 € | 22 209 € | 1118 € | 2845 € | 0 € | 0 € | 0 € | - | 750 € | - | - | 85 308 € | 600 € | 84 708 € | - | 0 € | 84 708 € |
| 2023 | 1 794 092 € | - | - | - | - | - | - | 1 184 598 € | 609 494 € | 478 072 € | 49 712 € | 2791 € | 18 666 € | 0 € | 0 € | 1944 € | - | 59 € | - | - | 67 720 € | 3791 € | 63 929 € | - | 0 € | 63 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 239 929 € | 0 € | 42 127 € | 472 223 € | 754 279 € | 0 € | 0 € | 126 992 € | 126 992 € | 881 271 € | - | 101 226 € | 0 € | 0 € | 780 045 € | 881 271 € | 881 271 € |
| 2023 | 117 232 € | 0 € | 109 225 € | 390 758 € | 617 215 € | 0 € | 0 € | 158 315 € | 158 315 € | 775 530 € | - | 80 193 € | 0 € | 0 € | 695 337 € | 775 530 € | 775 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 381 300 € | 36.2% | 35 060 € | 104 810 € | 27+8% |
| 2023 | 279 890 € | 16.5% | 24 410 € | 80 970 € | 25+4% |
| 2022 | 240 220 € | - | 16 890 € | 63 750 € | 24 |