| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 644 € | - | - | - | - | - | - | 135 287 € | -116 643 € | 10 638 € | 14 687 € | 7752 € | 3982 € | 0 € | 204 175 € | 140 522 € | - | 0 € | - | - | 163 913 € | 6500 € | 157 413 € | - | 0 € | 157 413 € |
| 2023 | 15 911 € | - | - | - | - | - | - | 80 475 € | -64 564 € | 11 160 € | 4598 € | 34 832 € | 1525 € | 0 € | 5058 € | 67 404 € | - | 0 € | - | - | -33 707 € | 0 € | -33 707 € | - | 0 € | -33 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 475 € | 0 € | 822 931 € | 419 € | 941 825 € | 1 867 161 € | 0 € | 1 213 273 € | 3 080 434 € | 4 022 259 € | - | 236 497 € | 65 000 € | 0 € | 3 720 762 € | 4 022 259 € | 4 022 259 € |
| 2023 | 207 991 € | 0 € | 312 157 € | 0 € | 520 148 € | 1 909 735 € | 0 € | 1 274 577 € | 3 184 312 € | 3 704 460 € | - | 3633 € | 60 000 € | 0 € | 3 640 827 € | 3 704 460 € | 3 704 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3110 € | 65.4% | 460 € | 380 € | 1 |
| 2023 | -8990 € | 2405.1% | 540 € | 560 € | - |
| 2022 | 390 € | - | 160 € | 220 € | 1 |