| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 987 € | 0 € | 0 € | 0 € | 16 742 € | 10 391 € | 1249 € | - | - | - | - | - | 5092 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2487 € | 0 € | -2487 € | - | 0 € | -2487 € |
| 2023 | 29 326 € | 0 € | 0 € | 0 € | 16 585 € | 9204 € | 348 € | - | - | - | - | - | 5912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2723 € | 0 € | -2723 € | - | 0 € | -2723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3763 € | 0 € | 525 € | 23 588 € | 27 876 € | 0 € | 0 € | 4984 € | 4984 € | 32 860 € | - | 13 608 € | 72 648 € | 1148 € | -54 544 € | 32 860 € | 31 712 € |
| 2023 | 1490 € | 0 € | 443 € | 21 520 € | 23 453 € | 0 € | 0 € | 5327 € | 5327 € | 28 780 € | - | 12 392 € | 67 298 € | 1148 € | -52 058 € | 28 780 € | 27 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 63.3% | 0 € | 1820 € | 20% |
| 2023 | 9000 € | 130.8% | 0 € | 5540 € | 20% |
| 2022 | 3900 € | - | 0 € | 1190 € | 2 |