| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 494 545 € | - | - | - | - | - | - | 1 376 176 € | 118 369 € | 4390 € | 119 857 € | 1723 € | 7124 € | 0 € | 0 € | 0 € | - | 2158 € | - | - | -13 437 € | 0 € | -13 437 € | - | 0 € | -13 437 € |
| 2023 | 404 714 € | - | - | - | - | - | - | 423 370 € | -18 656 € | 0 € | 40 647 € | 612 € | 1078 € | 0 € | 0 € | 0 € | - | 952 € | - | - | -60 721 € | 164 € | -60 885 € | - | 0 € | -60 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 383 € | 0 € | 171 027 € | 125 € | 189 535 € | 0 € | 7175 € | 2051 € | 9226 € | 198 761 € | - | 292 664 € | 0 € | 0 € | -93 903 € | 198 761 € | 198 761 € |
| 2023 | 3149 € | 0 € | 85 427 € | 493 € | 89 069 € | 0 € | 9339 € | 1556 € | 10 895 € | 99 964 € | - | 180 430 € | 0 € | 0 € | -80 466 € | 99 964 € | 99 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 725 660 € | 301.0% | 203 770 € | 340 860 € | 67+294% |
| 2023 | 180 950 € | 1279.2% | 42 720 € | 89 730 € | 17+750% |
| 2022 | 13 120 € | - | 2810 € | 6000 € | 2 |