| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 543 235 € | - | - | - | - | - | - | 294 935 € | 248 300 € | 276 800 € | 12 071 € | 83 € | 1223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 711 € | 178 € | -41 889 € | - | 0 € | -41 889 € |
| 2023 | 964 165 € | - | - | - | - | - | - | 254 467 € | 709 698 € | 642 471 € | 17 069 € | 3212 € | 2809 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 561 € | 96 € | 50 465 € | - | 0 € | 50 465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 230 415 € | 0 € | 87 451 € | 70 € | 317 936 € | 0 € | 0 € | 33 652 € | 33 652 € | 351 588 € | - | 91 073 € | 69 € | 0 € | 260 446 € | 351 588 € | 351 588 € |
| 2023 | 257 617 € | 0 € | 49 110 € | 143 € | 306 870 € | 0 € | 0 € | 31 491 € | 31 491 € | 338 361 € | - | 36 025 € | 0 € | 0 € | 302 336 € | 338 361 € | 338 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8490 € | 112.3% | 15 870 € | 37 530 € | 10-41% |
| 2023 | 69 250 € | 30.5% | 21 690 € | 61 510 € | 17-23% |
| 2022 | 99 590 € | - | 23 120 € | 63 820 € | 22 |