| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 559 456 € | - | - | - | - | - | - | 1 364 579 € | 194 877 € | 0 € | 82 598 € | 36 274 € | 25 641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 912 € | 0 € | 122 912 € | - | 0 € | 122 912 € |
| 2023 | 1 424 327 € | - | - | - | - | - | - | 1 280 190 € | 144 137 € | 0 € | 73 047 € | 32 603 € | 22 364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 329 € | 0 € | 81 329 € | - | 0 € | 81 329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 678 039 € | 0 € | 282 567 € | 210 324 € | 1 170 930 € | 0 € | 0 € | 194 227 € | 194 227 € | 1 365 157 € | - | 224 666 € | 0 € | 0 € | 1 140 491 € | 1 365 157 € | 1 365 157 € |
| 2023 | 601 009 € | 0 € | 277 259 € | 186 509 € | 1 064 777 € | 0 € | 0 € | 282 984 € | 282 984 € | 1 347 761 € | - | 205 182 € | 0 € | 0 € | 1 142 579 € | 1 347 761 € | 1 347 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 120 € | 8.7% | 72 270 € | 138 580 € | 430% |
| 2023 | 386 660 € | 8.3% | 63 480 € | 124 160 € | 43-7% |
| 2022 | 421 760 € | - | 68 470 € | 133 940 € | 46 |