| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 621 435 € | 0 € | 0 € | 0 € | 3 228 610 € | 171 890 € | 65 815 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 21 249 € | - | - | 133 871 € | 2380 € | 131 491 € | - | 0 € | 131 491 € |
| 2023 | 2 177 949 € | 0 € | 0 € | 0 € | 1 860 234 € | 156 556 € | 68 831 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 23 566 € | - | - | 68 762 € | 2368 € | 66 394 € | - | 0 € | 66 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 920 € | 0 € | 9990 € | 469 200 € | 525 110 € | 7155 € | 0 € | 962 660 € | 969 815 € | 1 494 925 € | - | 586 257 € | 143 431 € | 0 € | 765 237 € | 1 494 925 € | 1 494 925 € |
| 2023 | 97 989 € | 0 € | 12 536 € | 0 € | 110 525 € | 7155 € | 0 € | 898 373 € | 905 528 € | 1 016 053 € | - | 185 962 € | 196 345 € | 0 € | 633 746 € | 1 016 053 € | 1 016 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 774 880 € | 63.0% | 26 480 € | 43 910 € | 10-9% |
| 2023 | 475 420 € | 3.5% | 24 230 € | 42 950 € | 11+22% |
| 2022 | 492 480 € | - | 12 200 € | 26 570 € | 9 |