| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 988 € | - | - | - | - | - | - | 103 125 € | 16 863 € | 0 € | 20 504 € | 67 € | 0 € | 0 € | 0 € | 0 € | - | 406 € | - | - | -3980 € | 0 € | -3980 € | - | 0 € | -3980 € |
| 2024 | 132 137 € | - | - | - | - | - | - | 114 229 € | 17 908 € | 0 € | 21 097 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 391 € | - | - | -3580 € | 0 € | -3580 € | - | 0 € | -3580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 173 € | 0 € | 985 € | 64 842 € | 66 000 € | 0 € | 0 € | 8426 € | 8426 € | 74 426 € | - | 12 494 € | 0 € | 0 € | 61 932 € | 74 426 € | 74 426 € |
| 2024 | 409 € | 0 € | 3629 € | 65 720 € | 69 758 € | 0 € | 0 € | 10 946 € | 10 946 € | 80 704 € | - | 14 792 € | 0 € | 0 € | 65 912 € | 80 704 € | 80 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 280 € | 2.7% | 4660 € | 8270 € | 40% |
| 2023 | 36 260 € | 19.9% | 4430 € | 8840 € | 40% |
| 2022 | 30 250 € | - | 3290 € | 7610 € | 4 |