| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 652 126 € | - | - | - | - | - | - | 964 499 € | -312 373 € | 0 € | 0 € | 89 693 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -222 830 € | 0 € | -222 830 € | - | 0 € | -222 830 € |
| 2024 | 740 323 € | - | - | - | - | - | - | 829 912 € | -89 589 € | 0 € | 0 € | 105 645 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 056 € | 0 € | 16 056 € | - | 0 € | 16 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 301 459 € | 0 € | 24 528 € | 142 281 € | 468 268 € | 0 € | 0 € | 885 874 € | 885 874 € | 1 354 142 € | - | 13 770 € | 0 € | 0 € | 1 340 372 € | 1 354 142 € | 1 354 142 € |
| 2024 | 226 729 € | 0 € | 26 469 € | 288 322 € | 541 520 € | 0 € | 0 € | 1 034 891 € | 1 034 891 € | 1 576 411 € | - | 13 209 € | 0 € | 0 € | 1 563 202 € | 1 576 411 € | 1 576 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 300 € | 55.8% | 33 260 € | 45 590 € | 8-11% |
| 2023 | -91 230 € | 208.9% | 30 020 € | 46 640 € | 9-18% |
| 2022 | -29 530 € | - | 39 640 € | 60 100 € | 11 |