| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 198 636 € | - | - | - | - | - | - | 66 286 € | 132 350 € | 0 € | 1785 € | 0 € | 395 € | 0 € | 0 € | 4000 € | - | 0 € | - | - | 134 170 € | 3981 € | 130 189 € | - | 0 € | 130 189 € |
| 2023 | 183 496 € | - | - | - | - | - | - | 41 889 € | 141 607 € | 0 € | 2158 € | 0 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 139 201 € | 0 € | 139 201 € | - | 0 € | 139 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 357 021 € | 0 € | 38 913 € | 0 € | 395 934 € | 0 € | 0 € | 171 935 € | 171 935 € | 567 869 € | - | 8044 € | 0 € | 0 € | 559 825 € | 567 869 € | 567 869 € |
| 2023 | 204 051 € | 0 € | 85 207 € | 0 € | 289 258 € | 0 € | 0 € | 177 717 € | 177 717 € | 466 975 € | - | 3810 € | 0 € | 0 € | 463 165 € | 466 975 € | 466 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 770 € | 17.6% | 7420 € | 6300 € | 10% |
| 2023 | 50 680 € | 48.3% | 8890 € | 6290 € | 10% |
| 2022 | 34 180 € | - | 3380 € | 5470 € | 1 |