| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 335 483 € | - | - | - | - | - | - | 2 336 825 € | -1342 € | 0 € | 118 094 € | 404 269 € | 494 366 € | 0 € | 0 € | 348 € | - | 127 840 € | - | - | -337 025 € | 1828 € | -338 853 € | - | 0 € | -338 853 € |
| 2022 | 2 618 196 € | - | - | - | - | - | - | 2 587 213 € | 30 983 € | 0 € | 117 057 € | 436 277 € | 530 345 € | 0 € | 0 € | 5 € | - | 65 004 € | - | - | -245 141 € | 50 € | -245 191 € | - | 0 € | -245 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 102 784 € | 0 € | 6 975 395 € | 9093 € | 7 087 272 € | 491 113 € | 47 € | 2 092 390 € | 2 583 550 € | 9 670 822 € | - | 5 807 737 € | 2 424 397 € | 30 676 € | 1 408 012 € | 9 670 822 € | 9 640 146 € |
| 2022 | 92 577 € | 0 € | 893 453 € | 10 026 € | 996 056 € | 704 109 € | 365 € | 8 296 563 € | 9 001 037 € | 9 997 093 € | - | 3 276 894 € | 4 945 622 € | 27 712 € | 1 746 865 € | 9 997 093 € | 9 969 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 201 010 € | 55.3% | 36 340 € | 63 770 € | 110% |
| 2022 | 129 440 € | - | 23 680 € | 46 660 € | 11 |