| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 4990 € | 167 € | 300 952 € | 32 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 263 225 € | 0 € | 263 225 € | - | 0 € | 263 225 € |
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 25 576 € | 1574 € | 87 618 € | 247 859 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 391 € | 0 € | -187 391 € | - | 0 € | -187 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 1178 € | 0 € | 1178 € | 0 € | 0 € | 0 € | 0 € | 1178 € | - | 328 727 € | 0 € | 0 € | -327 549 € | 1178 € | 1178 € |
| 2020 | 0 € | 0 € | 8097 € | 56 € | 8153 € | 0 € | 0 € | 13 150 € | 13 150 € | 21 303 € | - | 612 077 € | 0 € | 0 € | -590 774 € | 21 303 € | 21 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3970 € | 86.3% | 20 € | -3780 € | - |
| 2022 | 29 050 € | - | 19 520 € | 13 350 € | 1 |