| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4611 € | - | - | - | - | - | - | 21 891 € | -17 280 € | 116 € | 1365 € | 0 € | 73 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 899 € | 0 € | -91 899 € | - | 0 € | -91 899 € |
| 2024 | 4263 € | - | - | - | - | - | - | 12 402 € | -8139 € | 119 € | 745 € | 0 € | 3942 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 945 € | 0 € | -12 945 € | - | 0 € | -12 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 209 € | 0 € | 12 028 € | 0 € | 12 237 € | 0 € | 0 € | 0 € | 0 € | 12 237 € | - | 3430 € | 43 481 € | 0 € | -34 674 € | 12 237 € | 12 237 € |
| 2024 | 494 € | 0 € | 89 833 € | 0 € | 90 327 € | 0 € | 0 € | 0 € | 0 € | 90 327 € | - | 2451 € | 30 651 € | 0 € | 57 225 € | 90 327 € | 90 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -910 € | 256.9% | 110 € | 280 € | 3-25% |
| 2023 | 580 € | 73.0% | 180 € | 850 € | 40% |
| 2022 | 2150 € | - | 960 € | 2990 € | 4 |