| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5733 € | - | - | - | - | - | - | 1028 € | 4705 € | 2339 € | 1638 € | 268 € | 947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 € | 50 € | -1 € | - | 0 € | -1 € |
| 2023 | 377 692 € | - | - | - | - | - | - | 324 234 € | 53 458 € | 78 361 € | 23 447 € | 180 € | 3303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 473 € | 0 € | -51 473 € | - | 0 € | -51 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 7588 € | 6079 € | 13 667 € | 0 € | 0 € | 1924 € | 1924 € | 15 591 € | - | 47 805 € | 0 € | 0 € | -32 214 € | 15 591 € | 15 591 € |
| 2023 | 7443 € | 0 € | 7890 € | 6079 € | 21 412 € | 0 € | 0 € | 2952 € | 2952 € | 24 364 € | - | 56 577 € | 0 € | 0 € | -32 213 € | 24 364 € | 24 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 870 € | 24.7% | 2220 € | 3720 € | 4-64% |
| 2023 | 15 770 € | 26.7% | 12 670 € | 24 330 € | 110% |
| 2022 | 21 520 € | - | 7250 € | 15 420 € | 11 |