| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 932 € | - | - | - | - | - | - | 83 948 € | 41 984 € | 67 722 € | 0 € | 0 € | 0 € | 0 € | 0 € | 31 € | - | 0 € | - | - | -25 707 € | 0 € | -25 707 € | - | 0 € | -25 707 € |
| 2023 | 134 605 € | - | - | - | - | - | - | 163 663 € | -29 058 € | 12 321 € | 2560 € | 427 354 € | 117 624 € | 0 € | 0 € | 485 € | - | 101 € | - | - | 266 175 € | 0 € | 266 175 € | - | 248 590 € | 17 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7360 € | 0 € | 898 € | 0 € | 8258 € | 0 € | 0 € | 3210 € | 3210 € | 11 468 € | - | 14 941 € | 0 € | 0 € | -3473 € | 11 468 € | 11 468 € |
| 2023 | 12 244 € | 0 € | 1961 € | 10 314 € | 24 519 € | 0 € | 0 € | 4085 € | 4085 € | 28 604 € | - | 6370 € | 0 € | 0 € | 22 234 € | 28 604 € | 28 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 690 € | 87.0% | 3680 € | 12 420 € | 6-14% |
| 2023 | 182 530 € | 312.0% | 17 940 € | 19 870 € | 7-42% |
| 2022 | 44 300 € | - | 4080 € | 23 010 € | 12 |