| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 173 € | - | - | - | - | - | - | 72 306 € | 9867 € | 4147 € | 2779 € | 276 € | 11 058 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -7873 € | 0 € | -7873 € | - | 0 € | -7873 € |
| 2023 | 148 820 € | - | - | - | - | - | - | 145 466 € | 3354 € | 3300 € | 6238 € | 0 € | 30 087 € | 0 € | 0 € | 0 € | - | 42 € | - | - | -36 313 € | 0 € | -36 313 € | - | 0 € | -36 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1706 € | 0 € | 2361 € | 5658 € | 9725 € | 0 € | 0 € | 262 € | 262 € | 9987 € | - | 20 932 € | 65 372 € | 0 € | -76 317 € | 9987 € | 9987 € |
| 2023 | 1857 € | 0 € | 3562 € | 5852 € | 11 271 € | 0 € | 0 € | 5201 € | 5201 € | 16 472 € | - | 15 731 € | 69 185 € | 0 € | -68 444 € | 16 472 € | 16 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 940 € | 21.0% | 4380 € | 10 830 € | 5-29% |
| 2023 | 36 620 € | 24.5% | 4000 € | 14 460 € | 70% |
| 2022 | 29 410 € | - | 2780 € | 11 630 € | 7 |